<< Back
Pitney Bowes Announces Third Quarter 2013 Results
HIGHLIGHTS
Results for the quarter:
-
Revenue of
$939 million , which is a decline of 1% versus the prior year- Digital Commerce Solutions revenue grew 9% on a reported basis and 10% on a constant currency basis
-
Adjusted EPS from continuing operations of
$0.49 per share -
GAAP EPS from continuing operations of
$0.38 per share; GAAP net loss of$0.03 per share -
Free cash flow of
$208 million for the quarter and$440 million year-to-date -
GAAP cash from operations of
$215 million for the quarter and$494 million year-to-date - Adjusted EBIT grew by 3.4% and EBIT margin improved by 0.8 % versus prior year
- Established revised segment reporting
- Company reaffirms revenue and cash flow guidance; updates GAAP EPS from continuing operations and Adjusted EPS guidance
Announcements:
- Sale of North America Management Services business completed
- Sale of Nordic furniture business completed
-
Company announced intent to redeem in November,
$300 million of bonds scheduled to mature in 2014 - Signed agreement to purchase joint-venture partner’s minority interest in Brazilian business
- Signed agreement to sell World Headquarters building
“Our results reflect the aggressive actions we have taken, which are in
line with our long-term strategy to deliver greater value for
shareholders and clients,” said
THIRD QUARTER 2013 RESULTS
Revenue for the quarter, excluding discontinued operations of the Nordic
furniture business, was
Adjusted earnings per diluted share from continuing operations for the
quarter were
Earnings per diluted share from continuing operations, on a Generally
Accepted Accounting Principles (GAAP) basis, were
Earnings Per Diluted Share Reconciliation* |
Q3 2013 | Q3 2012 | ||||||||
Adjusted EPS from continuing operations | $0.49 | $0.44 | ||||||||
Restructuring and asset impairments | (0.11 | ) | - | |||||||
GAAP EPS from continuing operations | $0.38 | $0.44 | ||||||||
Loss from discontinued operations | (0.40 | ) | (0.06 | ) | ||||||
GAAP EPS | ($0.03 | ) | $0.38 |
* The sum of the earnings per share may not equal the totals above due to rounding.
FREE CASH FLOW RESULTS
Free cash flow for the quarter was
BUSINESS SEGMENT REPORTING
The Company revised its business segment reporting to reflect the clients served in each market and the way it manages these segments for growth and profitability. The reporting now includes: Small & Medium Business (SMB) Solutions group; Enterprise Business Solutions group; and Digital Commerce Solutions segment.
The Small and Medium Business (SMB) Solutions group offers mailing equipment, financing, services and supplies for small and medium businesses to efficiently create mail and evidence postage. This group includes the North America Mailing and International Mailing segments. North America Mailing includes the operations of U.S. and Canada Mailing. International Mailing includes all other SMB operations around the world.
The Enterprise Business Solutions group provides mailing equipment and services for large enterprise clients to process mail, including sortation services to qualify large mail volumes for postal worksharing discounts. This group includes the global Production Mail and Presort Services segments.
The Digital Commerce Solutions segment leverages digital and mobile channels that make the Company’s clients’ customer-facing functions more effective. This segment includes software, marketing services, Volly™ and ecommerce solutions.
3Q 2013 | Y-O-Y Change | Change ex Currency | ||||||||||
Revenue | $565 million | (4%) | (4%) | |||||||||
EBIT | $183 million | 2% | ||||||||||
Within the
North America Mailing |
||||||||||||
3Q 2013 | Y-O-Y Change | Change ex Currency | ||||||||||
Revenue | $423 million | (6%) | (5%) | |||||||||
EBIT | $167 million | (1%) | ||||||||||
During the quarter, North America Mailing equipment sales declined less than 1% versus the prior year, which was an improvement over prior quarter trends. Recurring revenue streams declined at a lesser rate than the third quarter last year, but at a slightly higher rate when compared to the second quarter this year due to lower financing and investment income on postage loans and deposits.
During the quarter, North America Mailing accelerated the implementation of a new go-to-market model. This strategy is expected to enhance the client experience and improve the sales process while reducing costs. EBIT margin improved versus the prior year as a result of ongoing cost reduction initiatives including the change in the go-to-market model.
International Mailing |
||||||||||||
3Q 2013 | Y-O-Y Change | Change ex Currency | ||||||||||
Revenue | $142 million | 1% | 1% | |||||||||
EBIT | $ 15 million | 38% | ||||||||||
International Mailing revenue benefited from growth in equipment sales,
supplies and support services in
Enterprise
3Q 2013 | Y-O-Y Change | Change ex Currency | ||||||||||
Revenue | $222 million | 0% | 1% | |||||||||
EBIT | $ 31 million | 6% | ||||||||||
Within the
Worldwide Production Mail |
||||||||||||
3Q 2013 | Y-O-Y Change | Change ex Currency | ||||||||||
Revenue | $116 million | 1% | 2% | |||||||||
EBIT | $ 11 million | 5% | ||||||||||
Production Mail revenue benefited from the installation of inserting
equipment in
Presort Services |
||||||||||||
3Q 2013 | Y-O-Y Change | Change ex Currency | ||||||||||
Revenue | $105 million | (1%) | (1%) | |||||||||
EBIT | $ 20 million | 6% | ||||||||||
Presort Services revenue declined slightly compared to the prior year as a result of lower direct mail volumes offsetting higher first class mail volume related revenue. EBIT margin improved versus the prior year due to operating expense reductions.
Digital Commerce Solutions
3Q 2013 | Y-O-Y Change | Change ex Currency | ||||||||||
Revenue | $152 million | 9% | 10% | |||||||||
EBIT | $ 10 million | 243% | ||||||||||
Digital Commerce Solutions benefited from a 5% increase in software revenue and more than a 20% increase in business services revenue. The growth in business services revenue was primarily driven by an increase in transactions associated with the Company’s ecommerce solutions for cross-border package delivery; however that revenue growth was partially offset by declines in marketing services revenue. EBIT margin improved significantly due to a lower cost structure, primarily in software solutions.
2013 GUIDANCE UPDATE
This guidance discusses future results which are inherently subject
to unforeseen risks and developments. As such, discussions about
the business outlook should be read in the context of an uncertain
future, as well as the risk factors identified in the safe harbor
language at the end of this release and as more fully outlined in the
Company's 2012 Form 10-K Annual Report and other reports filed with the
The Company is reaffirming its 2013 annual guidance as follows:
- Revenue, excluding the impacts of currency, to be in the range of a 1 percent decline to 2 percent growth when compared to 2012, and
-
Free cash flow to be in the range of
$575 million to $675 million .
The Company is updating its 2013 annual earnings per share guidance to reflect restructuring and asset impairment charges and tax benefits recorded in the third quarter, as well as expected costs related to debt retirement in the fourth quarter. The updated 2013 annual guidance follows:
-
Adjusted earnings per diluted share to be in the range of
$1.68 to$1.83 , which includes:-
$0.06 per share tax benefit recorded in the quarter
-
-
GAAP earnings per diluted share from continuing operations to be in
the range of
$1.39 to $1.54 , which includes:-
$0.10 per share restructuring charges recorded to date; -
$0.08 per share asset impairment charge related to the signed agreement to sell the Company’s headquarters building; -
$0.08 per share charge for costs associated with the first quarter debt tender, and -
$0.03 per share charge related to net costs associated with the planned early redemption of$300 million of debt in the fourth quarter.
-
This guidance excludes any additional restructuring actions that may occur as the Company implements plans to further streamline its operations and reduce costs.
Conference Call and Webcast
Management of
The Company's financial results are reported in accordance with generally accepted accounting principles (GAAP). The Company uses measures such as adjusted earnings per share, adjusted income from continuing operations and free cash flow to exclude the impact of special items like restructuring charges, tax adjustments, and goodwill and asset write-downs, because, while these are actual Company expenses, they can mask underlying trends associated with our business. Such items are often inconsistent in amount and frequency and as such, the adjustments allow an investor greater insight into the current underlying operating trends of the business.
The use of free cash flow provides investors insight into the amount of cash that management could have available for other discretionary uses. It adjusts GAAP cash from operations for capital expenditures, as well as special items like cash used for restructuring charges, unusual tax payments and contributions to its pension funds. Management uses segment EBIT to measure profitability and performance at the segment level. EBIT is determined by deducting the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses not allocated to a particular business segment, restructuring charges and goodwill and asset impairments, which are recognized on a consolidated basis. In addition, financial results are presented on a constant currency basis to exclude the impact of changes in foreign currency exchange rates since the prior period under comparison. Constant currency measures are intended to help investors better understand the underlying operational performance of the business excluding the impacts of shifts in currency exchange rates over the intervening period.
This document contains “forward-looking statements” about our
expected or potential future business and financial performance. For us
forward-looking statements include, but are not limited to, statements
about our future revenue and earnings guidance and other statements
about future events or conditions. Forward-looking statements are not
guarantees of future performance and involve risks and uncertainties
that could cause actual results to differ materially from those
projected. These risks and uncertainties include, but are not limited
to: mail volumes; the uncertain economic environment; timely
development, market acceptance and regulatory approvals, if needed, of
new products; fluctuations in customer demand; changes in postal
regulations; interrupted use of key information systems; management of
outsourcing arrangements; changes in business portfolio; foreign
currency exchange rates; changes in our credit ratings; management of
credit risk; changes in interest rates; the financial health of national
posts; and other factors beyond our control as more fully outlined in
the Company's 2012 Form 10-K Annual Report and other reports filed with
the
Note: Consolidated statements of income; revenue and EBIT by business
segment; and reconciliation of GAAP to non-GAAP measures for the three
and nine months ended
Pitney Bowes Inc. | ||||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||
Revenue: | ||||||||||||||||||||
Equipment sales | $ | 201,830 | $ | 199,609 | $ | 634,779 | $ | 618,620 | ||||||||||||
Supplies | 69,696 | 66,878 | 216,254 | 213,665 | ||||||||||||||||
Software | 98,164 | 93,476 | 285,658 | 302,377 | ||||||||||||||||
Rentals | 128,225 | 137,149 | 391,590 | 414,922 | ||||||||||||||||
Financing | 113,955 | 123,999 | 346,646 | 373,695 | ||||||||||||||||
Support services | 166,785 | 176,769 | 505,226 | 529,615 | ||||||||||||||||
Business services | 160,131 | 151,909 | 458,061 | 446,654 | ||||||||||||||||
Total revenue | 938,786 | 949,789 | 2,838,214 | 2,899,548 | ||||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of equipment sales | 92,307 | 95,008 | 307,992 | 278,457 | ||||||||||||||||
Cost of supplies | 21,840 | 20,689 | 67,794 | 65,423 | ||||||||||||||||
Cost of software | 29,698 | 29,227 | 80,093 | 85,023 | ||||||||||||||||
Cost of rentals | 25,612 | 25,182 | 79,791 | 87,258 | ||||||||||||||||
Financing interest expense | 20,306 | 19,604 | 59,979 | 61,385 | ||||||||||||||||
Cost of support services | 103,004 | 107,074 | 315,275 | 334,274 | ||||||||||||||||
Cost of business services | 112,447 | 103,230 | 322,970 | 298,689 | ||||||||||||||||
Selling, general and administrative | 355,202 | 370,935 | 1,067,394 | 1,111,144 | ||||||||||||||||
Research and development | 24,769 | 30,226 | 81,351 | 87,810 | ||||||||||||||||
Restructuring charges and asset impairments | 34,909 | - | 53,940 | (980 | ) | |||||||||||||||
Other interest expense | 27,508 | 27,541 | 89,594 | 87,261 | ||||||||||||||||
Interest income | (1,457 | ) | (2,057 | ) | (4,507 | ) | (5,793 | ) | ||||||||||||
Other expense, net | - | - | 25,121 | 1,138 | ||||||||||||||||
Total costs and expenses | 846,145 | 826,659 | 2,546,787 | 2,491,089 | ||||||||||||||||
Income from continuing operations before income taxes | 92,641 | 123,130 | 291,427 | 408,459 | ||||||||||||||||
Provision for income taxes | 11,370 | 30,590 | 55,530 | 85,108 | ||||||||||||||||
Income from continuing operations | 81,271 | 92,540 | 235,897 | 323,351 | ||||||||||||||||
(Loss) income from discontinued operations, net of tax | (82,204 | ) | (11,413 | ) | (169,369 | ) | 25,257 | |||||||||||||
Net (loss) income before attribution of noncontrolling interests | (933 | ) | 81,127 | 66,528 | 348,608 | |||||||||||||||
Less: Preferred stock dividends of subsidiaries attributable | ||||||||||||||||||||
to noncontrolling interests | 4,594 | 4,594 | 13,782 | 13,782 | ||||||||||||||||
Net (loss) income - Pitney Bowes Inc. | $ | (5,527 | ) | $ | 76,533 | $ | 52,746 | $ | 334,826 | |||||||||||
Amounts attributable to common stockholders: | ||||||||||||||||||||
Income from continuing operations | $ | 76,677 | $ | 87,946 | $ | 222,115 | $ | 309,569 | ||||||||||||
(Loss) income from discontinued operations | (82,204 | ) | (11,413 | ) | (169,369 | ) | 25,257 | |||||||||||||
Net (loss) income - Pitney Bowes Inc. | $ | (5,527 | ) | $ | 76,533 | $ | 52,746 | $ | 334,826 | |||||||||||
Basic earnings per share attributable to common stockholders (1): | ||||||||||||||||||||
Continuing operations | 0.38 | 0.44 | 1.10 | 1.55 | ||||||||||||||||
Discontinued operations | (0.41 | ) | (0.06 | ) | (0.84 | ) | 0.13 | |||||||||||||
Net (loss) income - Pitney Bowes Inc. | $ | (0.03 | ) | $ | 0.38 | $ | 0.26 | $ | 1.67 | |||||||||||
Diluted earnings per share attributable to common stockholders (1): | ||||||||||||||||||||
Continuing operations | 0.38 | 0.44 | 1.10 | 1.54 | ||||||||||||||||
Discontinued operations | (0.40 | ) | (0.06 | ) | (0.84 | ) | 0.13 | |||||||||||||
Net (loss) income - Pitney Bowes Inc. | $ | (0.03 | ) | $ | 0.38 | $ | 0.26 | $ | 1.66 | |||||||||||
(1) The sum of the earnings per share amounts may not equal the totals above due to rounding.
(2) Certain prior year amounts have been reclassified to conform to the current year presentation
Pitney Bowes Inc. | ||||||||||
Consolidated Balance Sheets | ||||||||||
(Unaudited in thousands, except per share data) |
||||||||||
Assets |
September 30, 2013 |
December 31,
2012 |
||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 759,636 | $ | 913,276 | ||||||
Short-term investments | 20,471 | 36,611 | ||||||||
Accounts receivable, gross | 433,265 | 748,469 | ||||||||
Allowance for doubtful accounts receivable | (15,230 | ) | (20,219 | ) | ||||||
Accounts receivable, net | 418,035 | 728,250 | ||||||||
Finance receivables | 1,145,075 | 1,213,776 | ||||||||
Allowance for credit losses | (25,007 | ) | (25,484 | ) | ||||||
Finance receivables, net | 1,120,068 | 1,188,292 | ||||||||
Inventories | 134,266 | 179,678 | ||||||||
Current income taxes | 28,419 | 51,836 | ||||||||
Other current assets and prepayments | 173,068 | 114,184 | ||||||||
Assets held for sale | 550,641 | - | ||||||||
Total current assets | 3,204,604 | 3,212,127 | ||||||||
Property, plant and equipment, net | 240,609 | 385,377 | ||||||||
Rental property and equipment, net | 230,098 | 241,192 | ||||||||
Finance receivables | 958,517 | 1,041,099 | ||||||||
Allowance for credit losses | (11,489 | ) | (14,610 | ) | ||||||
Finance receivables, net | 947,028 | 1,026,489 | ||||||||
Investment in leveraged leases | 34,858 | 34,546 | ||||||||
Goodwill | 1,729,178 | 2,136,138 | ||||||||
Intangible assets, net | 128,588 | 166,214 | ||||||||
Non-current income taxes | 96,714 | 94,434 | ||||||||
Other assets | 538,255 | 563,374 | ||||||||
Total assets | $ | 7,149,932 | $ | 7,859,891 | ||||||
Liabilities, noncontrolling interests and stockholders' equity |
||||||||||
Current liabilities: | ||||||||||
Accounts payable and accrued liabilities | $ | 1,501,189 | $ | 1,809,226 | ||||||
Current income taxes | 291,930 | 240,681 | ||||||||
Notes payable and current portion of long-term obligations | 299,570 | 375,000 | ||||||||
Advance billings | 418,231 | 452,130 | ||||||||
Liabilities held for sale | 118,177 | - | ||||||||
Total current liabilities | 2,629,097 | 2,877,037 | ||||||||
Deferred taxes on income | 19,192 | 69,222 | ||||||||
Tax uncertainties and other income tax liabilities | 157,102 | 145,881 | ||||||||
Long-term debt | 3,351,020 | 3,642,375 | ||||||||
Other non-current liabilities | 685,914 | 718,375 | ||||||||
Total liabilities | 6,842,325 | 7,452,890 | ||||||||
Noncontrolling interests (Preferred stockholders' equity in subsidiaries) | 296,370 | 296,370 | ||||||||
Stockholders' equity: | ||||||||||
Cumulative preferred stock, $50 par value, 4% convertible | 4 | 4 | ||||||||
Cumulative preference stock, no par value, $2.12 convertible | 608 | 648 | ||||||||
Common stock, $1 par value | 323,338 | 323,338 | ||||||||
Additional paid-in-capital | 201,643 | 223,847 | ||||||||
Retained Earnings | 4,646,593 | 4,744,802 | ||||||||
Accumulated other comprehensive loss | (696,593 | ) | (681,213 | ) | ||||||
Treasury Stock, at cost | (4,464,356 | ) | (4,500,795 | ) | ||||||
Total Pitney Bowes Inc. stockholders' equity | 11,237 | 110,631 | ||||||||
Total liabilities, noncontrolling interests and stockholders' equity | $ | 7,149,932 | $ | 7,859,891 | ||||||
Pitney Bowes Inc. | ||||||||||||||
Revenue and EBIT | ||||||||||||||
Business Segments | ||||||||||||||
September 30, 2013 | ||||||||||||||
(Unaudited) |
||||||||||||||
(Dollars in thousands) | Three Months Ended September 30, | |||||||||||||
% | ||||||||||||||
2013 | 2012 | Change | ||||||||||||
Revenue |
||||||||||||||
North America Mailing | $ | 422,821 | 447,920 | (6 | %) | |||||||||
International Mailing | 142,443 | 141,630 | 1 | % | ||||||||||
Small & Medium Business Solutions | 565,264 | 589,550 | (4 | %) | ||||||||||
Production Mail | 116,477 | 114,889 | 1 | % | ||||||||||
Presort Services | 105,093 | 105,909 | (1 | %) | ||||||||||
Enterprise Business Solutions | 221,570 | 220,798 | 0 | % | ||||||||||
Digital Commerce Solutions | 151,952 | 139,441 | 9 | % | ||||||||||
Total revenue | $ | 938,786 | $ | 949,789 | (1 | %) | ||||||||
EBIT (1) |
||||||||||||||
North America Mailing | $ | 167,433 | $ | 168,934 | (1 | %) | ||||||||
International Mailing | 15,456 | 11,206 | 38 | % | ||||||||||
Small & Medium Business Solutions | 182,889 | 180,140 | 2 | % | ||||||||||
Production Mail | 10,620 | 10,125 | 5 | % | ||||||||||
Presort Services | 20,398 | 19,167 | 6 | % | ||||||||||
Enterprise Business Solutions | 31,018 | 29,292 | 6 | % | ||||||||||
Digital Commerce Solutions | 10,196 | 2,971 | 243 | % | ||||||||||
Total EBIT | $ | 224,103 | $ | 212,403 | 6 | % | ||||||||
Unallocated amounts: | ||||||||||||||
Interest, net (2) | (46,357 | ) | (45,088 | ) | ||||||||||
Corporate and other expenses | (50,196 | ) | (44,185 | ) | ||||||||||
Restructuring and asset impairments | (34,909 | ) | - | |||||||||||
Income from continuing operations before income taxes | $ | 92,641 | $ | 123,130 | ||||||||||
(1) | Earnings before interest and taxes (EBIT) excludes general corporate expenses and restructuring charges and asset impairments. | |
(2) | Interest, net includes financing interest expense, other interest expense and interest income. | |
Pitney Bowes Inc. | ||||||||||||||
Revenue and EBIT | ||||||||||||||
Business Segments | ||||||||||||||
September 30, 2013 | ||||||||||||||
(Unaudited) |
||||||||||||||
(Dollars in thousands) | Nine Months Ended September 30, | |||||||||||||
% | ||||||||||||||
|
2013 | 2012 | Change | |||||||||||
Revenue |
||||||||||||||
North America Mailing | $ | 1,286,085 | 1,362,709 | (6 | %) | |||||||||
International Mailing | 448,684 | 449,583 | (0 | %) | ||||||||||
Small & Medium Business Solutions | 1,734,769 | 1,812,292 | (4 | %) | ||||||||||
Production Mail | 360,352 | 337,582 | 7 | % | ||||||||||
Presort Services | 322,954 | 322,401 | 0 | % | ||||||||||
Enterprise Business Solutions | 683,306 | 659,983 | 4 | % | ||||||||||
Digital Commerce Solutions | 420,139 | 427,273 | (2 | %) | ||||||||||
Total Revenue | $ | 2,838,214 | $ | 2,899,548 | (2 | %) | ||||||||
EBIT (1) |
||||||||||||||
North America Mailing | $ | 488,301 | $ | 514,975 | (5 | %) | ||||||||
International Mailing | 52,967 | 51,670 | 3 | % | ||||||||||
Small & Medium Business Solutions | 541,268 | 566,645 | (4 | %) | ||||||||||
Production Mail | 34,239 | 28,439 | 20 | % | ||||||||||
Presort Services | 65,132 | 82,728 | (21 | %) | ||||||||||
Enterprise Business Solutions | 99,371 | 111,167 | (11 | %) | ||||||||||
Digital Commerce Solutions | 20,134 | 23,674 | (15 | %) | ||||||||||
Total EBIT | $ | 660,773 | $ | 701,486 | (6 | %) | ||||||||
Unallocated amounts: | ||||||||||||||
Interest, net (2) | (145,066 | ) | (142,853 | ) | ||||||||||
Corporate and other expenses | (170,340 | ) | (151,154 | ) | ||||||||||
Restructuring and asset impairments | (53,940 | ) | 980 | |||||||||||
Income from continuing operations before income taxes | $ | 291,427 | $ | 408,459 | ||||||||||
(1) | Earnings before interest and taxes (EBIT) excludes general corporate expenses and restructuring charges and asset impairments and other income, net. | |
(2) | Interest, net includes financing interest expense, other interest expense and interest income. | |
Pitney Bowes Inc. | ||||||||||||||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||
GAAP income from continuing operations | ||||||||||||||||||||
after income taxes, as reported | $ | 76,677 | $ | 87,946 | $ | 222,115 | $ | 309,569 | ||||||||||||
Restructuring charges and asset impairments | 22,536 | - | 35,662 | (1,150 | ) | |||||||||||||||
Sale of leveraged lease assets | - | - | - | (12,886 | ) | |||||||||||||||
Extinguishment of debt | - | - | 15,325 | - | ||||||||||||||||
Income from continuing operations | ||||||||||||||||||||
after income taxes, as adjusted | $ | 99,213 | $ | 87,946 | $ | 273,102 | $ | 295,533 | ||||||||||||
GAAP diluted earnings per share from | ||||||||||||||||||||
continuing operations, as reported | $ | 0.38 | $ | 0.44 | $ | 1.10 | $ | 1.54 | ||||||||||||
Restructuring charges and asset impairments | 0.11 | - | 0.18 | (0.01 | ) | |||||||||||||||
Sale of leveraged lease | - | - | - | (0.06 | ) | |||||||||||||||
Extinguishment of debt | - | - | 0.08 | - | ||||||||||||||||
Diluted earnings per share from continuing | ||||||||||||||||||||
operations, as adjusted | $ | 0.49 | $ | 0.44 | $ | 1.35 | $ | 1.47 | ||||||||||||
GAAP net cash provided by operating activities, | ||||||||||||||||||||
as reported | $ | 214,526 | $ | 64,796 | $ | 493,561 | $ | 404,628 | ||||||||||||
Capital expenditures | (29,951 | ) | (39,065 | ) | (103,392 | ) | (127,816 | ) | ||||||||||||
Restructuring payments | 14,098 | 12,871 | 41,353 | 60,746 | ||||||||||||||||
Pension contribution | - | - | - | 95,000 | ||||||||||||||||
Tax payments on sale of leveraged lease assets | - | 14,345 | - | 99,249 | ||||||||||||||||
Reserve account deposits | 9,227 | (17,707 | ) | (16,962 | ) | (15,373 | ) | |||||||||||||
Extinguishment of debt | - | - | 25,121 | - | ||||||||||||||||
Free cash flow, as adjusted | $ | 207,900 | $ | 35,240 | $ | 439,681 | $ | 516,434 | ||||||||||||
Note: The sum of the earnings per share amounts may not equal the totals above due to rounding. |
Pitney Bowes Inc. | |||||||||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
GAAP income from continuing |
|||||||||||||||
operations after income taxes, |
|||||||||||||||
as reported |
$ | 76,677 | $ | 87,946 | $ | 222,115 | $ | 309,569 | |||||||
Restructuring charges and asset impairments | 22,536 | - | 35,662 | (1,150 | ) | ||||||||||
Extinguishment of debt | - | - | 15,325 | - | |||||||||||
Sale of leveraged lease assets | - | - | - | (12,886 | ) | ||||||||||
Income from continuing operations | |||||||||||||||
after income taxes, as adjusted | 99,213 | 87,946 | 273,102 | 295,533 | |||||||||||
Provision for income taxes, as adjusted | 23,743 | 30,590 | 83,605 | 101,981 | |||||||||||
Preferred stock dividends of subsidiaries | |||||||||||||||
attributable to noncontrolling interests |
4,594 | 4,594 | 13,782 | 13,782 | |||||||||||
Income from continuing operations, as adjusted | 127,550 | 123,130 | 370,489 | 411,296 | |||||||||||
Interest expense, net | 46,357 | 45,088 | 145,066 | 142,853 | |||||||||||
Adjusted EBIT | 173,907 | 168,218 | 515,555 | 554,149 | |||||||||||
Depreciation and amortization | 53,675 | 59,900 | 167,377 | 191,507 | |||||||||||
Adjusted EBITDA | $ | 227,582 | $ | 228,118 | $ | 682,932 | $ | 745,656 | |||||||
Source:
Pitney Bowes Inc.
Editorial
Sheryl Y. Battles, 203-351-6808
VP,
Corp. Communications
or
Financial
Charles F. McBride,
203-351-6349
VP, Investor Relations
or
Website – www.pitneybowes.com