<< Back
Pitney Bowes Announces Third Quarter 2018 Financial Results
Quarterly Financial Results:
-
Revenue of
$833 million , an increase of 14 percent versus prior year -
GAAP EPS of
$0.41 ; Adjusted EPS of$0.27 -
GAAP cash from operations of
$116 million ; free cash flow of$94 million - The Company is reaffirming its prior 2018 annual guidance
“Through the first nine months of the year, revenue is up, spending is
down, and we have substantially reduced our debt,” said Marc B.
Lautenbach, President and CEO,
Third Quarter 2018 Results
Revenue totaled
Commerce Services revenue grew 59 percent. Small and Medium Business (SMB) Solutions revenue declined 4 percent as reported and 3 percent at constant currency. Software Solutions revenue decreased 19 percent.
GAAP earnings per diluted share (GAAP EPS) were
The Company’s earnings per share results for the third quarter are summarized in the table below:
Third Quarter* | ||||||
2018 | 2017 | |||||
GAAP EPS | $0.41 | $0.31 | ||||
Discontinued operations | ($0.16) | ($0.06) | ||||
GAAP EPS from continuing operations | $0.25 | $0.24 | ||||
Tax Legislation | ($0.04) | - | ||||
Loss on Extinguishment of Debt | $0.03 | - | ||||
Restructuring charges, net | $0.03 | $0.01 | ||||
Transaction costs | - | $0.02 | ||||
Adjusted EPS | $0.27 | $0.26 | ||||
* The sum of the earnings per share may not equal the totals above due to rounding.
GAAP Cash from Operations and Free Cash Flow Results
GAAP cash from operations during the quarter was
The Company used cash to pay down
Third Quarter 2018 Business Segment Reporting
The business reporting groups reflect how the Company manages these groups and the clients served in each market.
The Commerce Services group includes the Global Ecommerce and Presort Services segments. Global Ecommerce facilitates global cross-border ecommerce transactions and domestic retail and ecommerce shipping solutions, including fulfillment and returns.Presort Services provides sortation services to qualify large volumes of First Class Mail; Marketing Mail; and Bound and Packet Mail (Standard Flats and Bound Printed Matter) for postal workshare discounts.
The SMB Solutions group offers mailing and shipping solutions,
financing, services, and supplies for small and medium businesses to
help simplify and save on the sending, tracking and receiving of
letters, parcels and flats.This group includes the
Software Solutions provide customer engagement, customer information, location intelligence software and data.
The results for each segment within the group may not equal the subtotals for the group due to rounding.
Commerce Services
($ millions) | Third Quarter | |||||||||||||||
Revenue |
2018 |
2017 |
Y/Y Reported |
Y/Y Ex Currency |
||||||||||||
Global Ecommerce | $233 | $106 | 119% | 120% | ||||||||||||
Presort Services |
125 |
119 |
5% |
5% |
||||||||||||
Commerce Services | $358 | $225 | 59% | 59% | ||||||||||||
EBIT | ||||||||||||||||
Global Ecommerce |
($14) |
($10) |
(49%) | |||||||||||||
Presort Services |
17 |
19 |
(10%) |
|||||||||||||
Commerce Services | $3 | $10 | (69%) | |||||||||||||
EBITDA | ||||||||||||||||
Global Ecommerce | $1 | ($2) | 142% | |||||||||||||
Presort Services |
24 |
26 |
(6%) |
|||||||||||||
Commerce Services | $25 | $24 | 6% | |||||||||||||
Global Ecommerce
Results for 2018 include a full quarter of Newgistics. Newgistics delivered 19 percent proforma revenue growth, which was driven by strong performance in both parcel and fulfillment revenue. On a proforma basis, the segment’s revenue grew 10 percent over prior year driven by Newgistics along with continued growth in domestic shipping solutions partly offset by lower cross border revenue.
The EBIT loss was driven primarily by investments in market growth opportunities, operational excellence initiatives and higher transportation and labor costs, as well as the amortization of acquisition-related intangible assets. EBITDA improved from prior year as a result of the higher revenue.
Presort Services
Revenue growth was driven by higher volumes of First Class mail but partly offset by lower Standard Class mail volumes processed. EBIT and EBITDA margins declined from prior year primarily due to higher labor and transportation costs along with lower revenue per piece.
SMB Solutions
($ millions) | Third Quarter | |||||||||||||||
Revenue |
2018 |
2017 |
Y/Y Reported |
Y/Y Ex Currency |
||||||||||||
North America Mailing | $314 | $320 | (2%) | (2%) | ||||||||||||
International Mailing |
85 |
94 |
(9%) |
(7%) |
||||||||||||
SMB Solutions | $399 | $414 | (4%) | (3%) | ||||||||||||
EBIT | ||||||||||||||||
North America Mailing | $118 | $108 | 9% | |||||||||||||
International Mailing |
13 |
9 |
45% |
|||||||||||||
SMB Solutions | $131 | $117 | 12% | |||||||||||||
EBITDA | ||||||||||||||||
North America Mailing | $135 | $125 | 9% | |||||||||||||
International Mailing |
16 |
13 |
21% |
|||||||||||||
SMB Solutions | $152 | $138 | 10% | |||||||||||||
North America Mailing
Equipment sales grew over prior year largely due to placements of the SendPro C-Series product. Recurring revenue streams declined largely around rentals, financing and supplies, partially offset by growth in business services. The year-over-year decline in the recurring revenue streams continues to moderate. EBIT and EBITDA margins were higher than prior year due to lower expenses.
International Mailing
Equipment sales and recurring revenue streams both contributed to the
revenue decline. The equipment sales decline was driven by weakness in
the
Software Solutions
($ millions) | Third Quarter | |||||||||||||||
2018 |
2017 |
Y/Y Reported |
Y/Y Ex Currency |
|||||||||||||
Revenue | $76 | $94 | (19%) | (19%) | ||||||||||||
EBIT | $4 | $19 | (81%) | |||||||||||||
EBITDA | $6 | $21 | (71%) | |||||||||||||
Software Solutions
Revenue declined from prior year driven by lower license revenue, primarily in Location Intelligence and Customer Information Management. License revenue benefited last year from a large Location Intelligence deal. EBIT and EBITDA margins decreased from prior year largely driven by the lower revenue.
2018 Guidance
The Company is reaffirming its prior annual guidance for 2018.
- Revenue, on a constant currency basis, to be in the range of 11 percent to 15 percent growth, when compared to 2017.
-
Adjusted EPS from continuing operations to be in the range of
$1.15 to$1.30 . -
Free cash flow to be in the range of
$300 million to $350 million .
This guidance discusses future results, which are inherently subject to
unforeseen risks and developments. As such, discussions about the
business outlook should be read in the context of an uncertain future,
as well as the risk factors identified in the safe harbor language at
the end of this release and as more fully outlined in the Company's 2017
Form 10-K Annual Report and other reports filed with the
Conference Call and Webcast
Management of
About
Use of Non-GAAP Measures
The Company's financial results are reported in accordance with generally accepted accounting principles (GAAP); however, in its disclosures the Company uses certain non-GAAP measures, such as adjusted earnings before interest and taxes (EBIT), adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted earnings per share (EPS), revenue growth on a constant currency basis and free cash flow.
The Company reports measures such as adjusted EBIT, adjusted EPS and adjusted net income to exclude the impact of special items like restructuring charges, tax adjustments, goodwill and asset write-downs, and costs related to dispositions and acquisitions.While these are actual Company expenses, they can mask underlying trends associated with its business.Such items are often inconsistent in amount and frequency and as such, the adjustments allow an investor greater insight into the current underlying operating trends of the business.
In addition, revenue growth is presented on a constant currency basis to exclude the impact of changes in foreign currency exchange rates since the prior period under comparison.Constant currency measures are intended to help investors better understand the underlying operational performance of the business excluding the impacts of shifts in currency exchange rates over the period.Constant currency is calculated by converting our current quarter reported results using the prior year’s exchange rate for the comparable quarter.This comparison allows an investor insight into the underlying revenue performance of the business and true operational performance from a comparable basis to prior period.A reconciliation of reported revenue to constant currency revenue can be found in the Company’s attached financial schedules.
The Company reports free cash flow in order to provide investors insight into the amount of cash that management could have available for other discretionary uses.Free cash flow adjusts GAAP cash from operations for capital expenditures, restructuring payments, unusual tax settlements, special contributions to the Company’s pension fund and cash used for other special items.A reconciliation of GAAP cash from operations to free cash flow can be found in the Company’s attached financial schedules.
Segment EBIT is the primary measure of profitability and operational performance at the segment level.Segment EBIT is determined by deducting from segment revenue the related costs and expenses attributable to the segment.Segment EBIT excludes interest, taxes, general corporate expenses not allocated to a particular business segment, restructuring charges and goodwill and asset impairments, which are recognized on a consolidated basis. The Company has also included segment EBITDA as a useful measure for profitability and operational performance, and an additional way to look at the economics of the segments, especially in light of some of the Company’s more recent, larger acquisitions.Segment EBITDA further excludes depreciation and amortization expense for the segment. A reconciliation of segment EBIT and EBITDA to total net income can be found in the attached financial schedules.
This document contains “forward-looking statements” about the
Company’s expected or potential future business and financial
performance. Forward-looking statements include, but are not limited to,
statements about its future revenue and earnings guidance and other
statements about future events or conditions.Forward-looking
statements are not guarantees of future performance and involve risks
and uncertainties that could cause actual results to differ materially
from those projected. These risks and uncertainties include, but are not
limited to: declining physical mail volumes; competitive factors,
including pricing pressures, technological developments and the
introduction of new products and services by competitors; our success in
developing new products and services, including digital-based products
and services; obtaining regulatory approvals, ifrequired, and
the market’s acceptance of these new products and services; changes in
postal or banking regulations; changes in, or loss of, our contractual
relationships with the
Note: Consolidated statements of income; revenue and EBIT by business
segment; and reconciliation of GAAP to non-GAAP measures for the three
months and nine months ended
Pitney Bowes Inc. | |||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
(Unaudited; in thousands, except share and per share amounts) | |||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Revenue: | |||||||||||||||||
Equipment sales | $ | 100,937 | $ | 103,514 | $ | 317,058 | $ | 349,401 | |||||||||
Supplies | 50,403 | 53,627 | 165,853 | 173,321 | |||||||||||||
Software | 76,026 | 94,226 | 244,022 | 248,391 | |||||||||||||
Rentals | 91,115 | 95,333 | 277,550 | 290,087 | |||||||||||||
Financing | 76,730 | 81,079 | 233,504 | 250,477 | |||||||||||||
Support services | 74,117 | 75,783 | 219,311 | 223,056 | |||||||||||||
Business services | 363,528 | 229,711 | 1,117,942 | 672,133 | |||||||||||||
Total revenue | 832,856 | 733,273 | 2,575,240 | 2,206,866 | |||||||||||||
Costs and expenses: | |||||||||||||||||
Cost of equipment sales | 39,353 | 49,328 | 132,513 | 145,450 | |||||||||||||
Cost of supplies | 13,967 | 15,209 | 46,652 | 48,277 | |||||||||||||
Cost of software | 24,743 | 24,107 | 75,257 | 70,622 | |||||||||||||
Cost of rentals | 21,827 | 20,447 | 66,959 | 61,869 | |||||||||||||
Financing interest expense | 11,954 | 12,629 | 36,525 | 38,446 | |||||||||||||
Cost of support services | 43,259 | 39,468 | 125,995 | 122,889 | |||||||||||||
Cost of business services | 291,650 | 166,984 | 882,529 | 470,890 | |||||||||||||
Selling, general and administrative (1) | 269,387 | 288,093 | 847,281 | 861,738 | |||||||||||||
Research and development | 32,760 | 29,316 | 94,155 | 88,598 | |||||||||||||
Restructuring charges and asset impairments, net | 7,232 | 1,470 | 19,639 | 29,109 | |||||||||||||
Other components of net pension and postretirement cost (1) | (1,852 | ) | 1,356 | (6,070 | ) | 4,079 | |||||||||||
Interest expense, net | 25,483 | 28,601 | 85,959 | 81,877 | |||||||||||||
Other expense, net | 7,964 | - | 7,964 | - | |||||||||||||
Total costs and expenses | 787,727 | 677,008 | 2,415,358 | 2,023,844 | |||||||||||||
Income from continuing operations before taxes | 45,129 | 56,265 | 159,882 | 183,022 | |||||||||||||
(Benefit) provision for income taxes |
(1,976 | ) | 10,828 | 20,745 | 38,700 | ||||||||||||
Income from continuing operations | 47,105 | 45,437 | 139,137 | 144,322 | |||||||||||||
Income from discontinued operations, net of tax | 29,848 | 11,921 | 39,543 | 27,070 | |||||||||||||
Net income | $ | 76,953 | $ | 57,358 | $ | 178,680 | $ | 171,392 | |||||||||
Basic earnings per share attributable to common stockholders (2): | |||||||||||||||||
Continuing operations | $ | 0.25 | $ | 0.24 | $ | 0.74 | $ | 0.77 | |||||||||
Discontinued operations | 0.16 | 0.06 | 0.21 | 0.15 | |||||||||||||
Net income | $ | 0.41 | $ | 0.31 | $ | 0.95 | $ | 0.92 | |||||||||
Diluted earnings per share attributable to common stockholders (2): | |||||||||||||||||
Continuing operations | $ | 0.25 | $ | 0.24 | $ | 0.74 | $ | 0.77 | |||||||||
Discontinued operations | 0.16 | 0.06 | 0.21 | 0.14 | |||||||||||||
Net income | $ | 0.41 | $ | 0.31 | $ | 0.95 | $ | 0.92 | |||||||||
Weighted-average shares used in diluted earnings per share | 188,414,719 | 187,756,543 | 188,190,057 | 187,200,225 |
(1) | Effective January 1, 2018, components of net periodic pension and postretirement costs, other than service costs, are required to be reported separately. Accordingly, for the three and nine months ended September 30, 2017, $1.4 million and $4.1 million of costs have been reclassified from selling, general and administrative expense to other components of net pension and postretirement cost. | |
(2) | The sum of the earnings per share amounts may not equal the totals due to rounding. | |
Pitney Bowes Inc. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(Unaudited; in thousands, except share amounts) | |||||||||||
Assets |
September 30, 2018 |
December 31, 2017 |
|||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 759,231 | $ | 1,009,021 | |||||||
Short-term investments | 55,929 | 48,988 | |||||||||
Accounts receivable, net | 378,036 | 427,022 | |||||||||
Short-term finance receivables, net | 787,121 | 828,003 | |||||||||
Inventories | 48,199 | 40,769 | |||||||||
Current income taxes | 11,395 | 58,439 | |||||||||
Other current assets and prepayments | 92,916 | 74,589 | |||||||||
Assets of discontinued operations | 18,273 | 334,848 | |||||||||
Total current assets | 2,151,100 | 2,821,679 | |||||||||
Property, plant and equipment, net | 399,347 | 373,503 | |||||||||
Rental property and equipment, net | 179,058 | 183,956 | |||||||||
Long-term finance receivables, net | 600,129 | 652,087 | |||||||||
Goodwill | 1,765,083 | 1,774,645 | |||||||||
Intangible assets, net | 238,167 | 272,186 | |||||||||
Noncurrent income taxes | 54,114 | 59,909 | |||||||||
Other assets | 526,937 | 540,750 | |||||||||
Total assets | $ | 5,913,935 | $ | 6,678,715 | |||||||
Liabilities and stockholders' equity |
|||||||||||
Current liabilities: | |||||||||||
Accounts payable and accrued liabilities | $ | 1,342,097 | $ | 1,450,149 | |||||||
Current income taxes | 40,018 | 8,823 | |||||||||
Current portion of long-term debt | 192,649 | 271,057 | |||||||||
Advance billings | 224,141 | 257,766 | |||||||||
Liabilities of discontinued operations | 10,446 | 72,808 | |||||||||
Total current liabilities | 1,809,351 | 2,060,603 | |||||||||
Deferred taxes on income | 230,663 | 234,643 | |||||||||
Tax uncertainties and other income tax liabilities | 101,362 | 116,551 | |||||||||
Long-term debt | 3,076,968 | 3,559,278 | |||||||||
Other noncurrent liabilities | 443,925 | 519,079 | |||||||||
Total liabilities | 5,662,269 | 6,490,154 | |||||||||
Stockholders' equity: | |||||||||||
Cumulative preferred stock, $50 par value, 4% convertible | 1 | 1 | |||||||||
Cumulative preference stock, no par value, $2.12 convertible | 403 | 441 | |||||||||
Common stock, $1 par value | 323,338 | 323,338 | |||||||||
Additional paid-in-capital | 117,918 | 138,367 | |||||||||
Retained earnings | 5,290,761 | 5,229,584 | |||||||||
Accumulated other comprehensive loss | (804,609 | ) | (792,173 | ) | |||||||
Treasury stock, at cost | (4,676,146 | ) | (4,710,997 | ) | |||||||
Total stockholders' equity | 251,666 | 188,561 | |||||||||
Total liabilities and stockholders' equity | $ | 5,913,935 | $ | 6,678,715 | |||||||
Pitney Bowes Inc. Business Segments (Unaudited; in thousands) |
|||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||||
2018 | 2017 | % Change | 2018 | 2017 | % Change | ||||||||||||||||||||
REVENUE | |||||||||||||||||||||||||
Global Ecommerce | $ | 232,845 | $ | 106,181 | >100% | $ | 718,535 | $ | 288,839 | >100% | |||||||||||||||
Presort Services | 125,334 | 119,074 | 5 | % | 382,522 | 370,203 | 3 | % | |||||||||||||||||
Commerce Services | 358,179 | 225,255 | 59 | % | 1,101,057 | 659,042 | 67 | % | |||||||||||||||||
North America Mailing | 313,965 | 320,091 | (2 | %) | 954,080 | 1,016,993 | (6 | %) | |||||||||||||||||
International Mailing | 84,970 | 93,858 | (9 | %) | 276,365 | 282,482 | (2 | %) | |||||||||||||||||
Small & Medium Business Solutions | 398,935 | 413,949 | (4 | %) | 1,230,445 | 1,299,475 | (5 | %) | |||||||||||||||||
Software Solutions | 75,742 | 94,069 | (19 | %) | 243,738 | 248,349 | (2 | %) | |||||||||||||||||
Total revenue | $ | 832,856 | $ | 733,273 | 14 | % | $ | 2,575,240 | $ | 2,206,866 | 17 | % | |||||||||||||
EBIT | |||||||||||||||||||||||||
Global Ecommerce | $ | (14,330 | ) | $ | (9,594 | ) | (49 | %) | $ | (28,034 | ) | $ | (17,894 | ) | (57 | %) | |||||||||
Presort Services | 17,435 | 19,474 | (10 | %) | 57,026 | 69,461 | (18 | %) | |||||||||||||||||
Commerce Services | 3,105 | 9,880 | (69 | %) | 28,992 | 51,567 | (44 | %) | |||||||||||||||||
North America Mailing | 118,070 | 107,963 | 9 | % | 352,833 | 370,004 | (5 | %) | |||||||||||||||||
International Mailing | 12,794 | 8,809 | 45 | % | 42,040 | 36,239 | 16 | % | |||||||||||||||||
Small & Medium Business Solutions | 130,864 | 116,772 | 12 | % | 394,873 | 406,243 | (3 | %) | |||||||||||||||||
Software Solutions | 3,525 | 18,531 | (81 | %) | 24,450 | 24,928 | (2 | %) | |||||||||||||||||
Segment EBIT (1) | $ | 137,494 | $ | 145,183 | (5 | %) | $ | 448,315 | $ | 482,738 | (7 | %) | |||||||||||||
EBITDA | |||||||||||||||||||||||||
Global Ecommerce | $ | 820 | $ | (1,970 | ) | >100% | $ | 17,013 | $ | 4,240 | >100% | ||||||||||||||
Presort Services | 24,302 | 25,778 | (6 | %) | 76,678 | 89,889 | (15 | %) | |||||||||||||||||
Commerce Services | 25,122 | 23,808 | 6 | % | 93,691 | 94,129 | (0 | %) | |||||||||||||||||
North America Mailing | 135,332 | 124,516 | 9 | % | 404,328 | 418,943 | (3 | %) | |||||||||||||||||
International Mailing | 16,204 | 13,372 | 21 | % | 54,225 | 49,847 | 9 | % | |||||||||||||||||
Small & Medium Business Solutions | 151,536 | 137,888 | 10 | % | 458,553 | 468,790 | (2 | %) | |||||||||||||||||
Software Solutions | 6,042 | 20,754 | (71 | %) | 31,774 | 31,529 | 1 | % | |||||||||||||||||
Segment EBITDA (2) | $ | 182,700 | $ | 182,450 | 0 | % | $ | 584,018 | $ | 594,448 | (2 | %) | |||||||||||||
Reconciliation of segment EBITDA to net income |
|||||||||||||||||||||||||
Segment EBITDA | $ | 182,700 | $ | 182,450 | $ | 584,018 | $ | 594,448 | |||||||||||||||||
Less: Segment depreciation and amortization (3) | (45,206 | ) | (37,267 | ) | (135,703 | ) | (111,710 | ) | |||||||||||||||||
Segment EBIT | 137,494 | 145,183 | 448,315 | 482,738 | |||||||||||||||||||||
Corporate expenses | (39,696 | ) | (41,322 | ) | (137,257 | ) | (151,473 | ) | |||||||||||||||||
Adjusted EBIT | 97,798 | 103,861 | 311,058 | 331,265 | |||||||||||||||||||||
Interest, net (4) | (37,437 | ) | (41,230 | ) | (122,484 | ) | (120,323 | ) | |||||||||||||||||
Restructuring charges and asset impairments, net | (7,232 | ) | (1,470 | ) | (19,639 | ) | (29,109 | ) | |||||||||||||||||
Loss on debt extinguishment | (7,964 | ) | - | (7,964 | ) | - | |||||||||||||||||||
Gain on sale of technology | - | - | - | 6,085 | |||||||||||||||||||||
Transaction costs | (36 | ) | (4,896 | ) | (1,089 | ) | (4,896 | ) | |||||||||||||||||
Benefit (provision) for income taxes | 1,976 | (10,828 | ) | (20,745 | ) | (38,700 | ) | ||||||||||||||||||
Income from continuing operations | 47,105 | 45,437 | 139,137 | 144,322 | |||||||||||||||||||||
Income from discontinued operations, net of tax | 29,848 | 11,921 | 39,543 | 27,070 | |||||||||||||||||||||
Net income | $ | 76,953 | $ | 57,358 | $ | 178,680 | $ | 171,392 |
(1) | Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, and other items that are not allocated to a particular business segment. | |
(2) | Segment EBITDA is calculated as Segment EBIT plus segment depreciation and amortization expense. | |
(3) | Includes depreciation and amortization expense of reporting segments only. Does not include corporate depreciation and amortization expense. | |
(4) | Includes financing interest expense and interest expense, net. | |
Pitney Bowes Inc. | ||||||||||||||||||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results | ||||||||||||||||||||||||
(Unaudited; in thousands, except per share amounts) | ||||||||||||||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||||||||||
2018 | 2017 | Y/Y Chg. | 2018 | 2017 | Y/Y Chg. | |||||||||||||||||||
Reconciliation of reported revenue to revenue excluding currency | ||||||||||||||||||||||||
Revenue, as reported | $ | 832,856 | $ | 733,273 | $ | 2,575,240 | $ | 2,206,866 | ||||||||||||||||
Currency impact on revenue | 4,023 | - | (19,586 | ) | - | |||||||||||||||||||
Revenue, at constant currency | $ | 836,879 | $ | 733,273 | 14 | % | $ | 2,555,654 | $ | 2,206,866 | 16 | % | ||||||||||||
Reconciliation of reported net income to adjusted earnings | ||||||||||||||||||||||||
Net income | $ | 76,953 | $ | 57,358 | $ | 178,680 | $ | 171,392 | ||||||||||||||||
Income from discontinued operations, net of tax | (29,848 | ) | (11,921 | ) | (39,543 | ) | (27,070 | ) | ||||||||||||||||
Restructuring charges and asset impairments, net | 5,290 | 999 | 14,422 | 19,434 | ||||||||||||||||||||
Loss on debt extinguishment | 5,933 | - | 5,933 | - | ||||||||||||||||||||
Transaction costs | 27 | 3,099 | 813 | 3,099 | ||||||||||||||||||||
Gain on sale of technology | - | - | - | (5,605 | ) | |||||||||||||||||||
Tax legislation | (7,986 | ) | - | (13,966 | ) | - | ||||||||||||||||||
Adjusted net income | 50,369 | 49,535 | 146,339 | 161,250 | ||||||||||||||||||||
Provision for income taxes, as adjusted | 9,992 | 13,096 | 42,235 | 49,692 | ||||||||||||||||||||
Interest, net | 37,437 | 41,230 | 122,484 | 120,323 | ||||||||||||||||||||
Adjusted EBIT | 97,798 | 103,861 | 311,058 | 331,265 | ||||||||||||||||||||
Depreciation and amortization | 50,319 | 43,178 | 152,181 | 129,888 | ||||||||||||||||||||
Adjusted EBITDA | $ | 148,117 | $ | 147,039 | $ | 463,239 | $ | 461,153 | ||||||||||||||||
Reconciliation of reported diluted earnings per share to adjusted diluted earnings per share | ||||||||||||||||||||||||
Diluted earnings per share | $ | 0.41 | $ | 0.31 | $ | 0.95 | $ | 0.92 | ||||||||||||||||
Income from discontinued operations, net of tax | (0.16 | ) | (0.06 | ) | (0.21 | ) | (0.14 | ) | ||||||||||||||||
Restructuring charges and asset impairments, net | 0.03 | 0.01 | 0.08 | 0.10 | ||||||||||||||||||||
Loss on debt extinguishment | 0.03 | - | 0.03 | - | ||||||||||||||||||||
Transaction costs | - | 0.02 | - | 0.02 | ||||||||||||||||||||
Gain on sale of technology | - | - | - | (0.03 | ) | |||||||||||||||||||
Tax legislation | (0.04 | ) | - | (0.07 | ) | - | ||||||||||||||||||
Adjusted diluted earnings per share | $ | 0.27 | $ | 0.26 | $ | 0.78 | $ | 0.86 | ||||||||||||||||
Note: The sum of the earnings per share amounts may not equal the totals due to rounding. | ||||||||||||||||||||||||
Reconciliation of reported net cash from operating activities to free cash flow | ||||||||||||||||||||||||
Net cash provided by operating activities | $ | 115,592 | $ | 145,930 | $ | 290,626 | $ | 330,577 | ||||||||||||||||
Net cash provided by operating activities - discontinued operations | (2,428 | ) | (3,924 | ) | (44,200 | ) | (18,020 | ) | ||||||||||||||||
Capital expenditures | (40,511 | ) | (42,507 | ) | (140,533 | ) | (118,351 | ) | ||||||||||||||||
Restructuring payments | 11,572 | 10,791 | 39,100 | 28,442 | ||||||||||||||||||||
Reserve account deposits | 905 | (5,022 | ) | 6,864 | (2,508 | ) | ||||||||||||||||||
Transaction costs paid | 9,205 | - | 13,242 | - | ||||||||||||||||||||
Free cash flow | $ | 94,335 | $ | 105,268 | $ | 165,099 | $ | 220,140 | ||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20181101005137/en/
Source:
Pitney Bowes Inc.
Editorial
Bill Hughes, 203-351-6785
Chief
Communications Officer
or
Financial
Adam David,
203-351-7175
VP, Investor Relations